4665 Gaylord Street, Denver, CO 80216

$675,000
10
BD
4
BA
3,134
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Courtesy of House Of Walsh Realty LLC . allen@houseofwalsh.com,303-601-2222

List Price
$675,000
Status
ACTIVE
Days on Market
12
MLS#
6102653
Year Built
2000
Bedrooms
10
Bathrooms
4
Living Area
3,134
Lot Size
6,003
Acres
0.14
Subdivision
Swansea
Neighborhood
Swansea

Property Description

10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality. The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties. Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month. Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations. The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market. Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification. NEARBY AMENITIES • ~0.6 mi — National Western Complex • ~1.2 mi — RiNo Art District • ~1.5 mi — Mission Ballroom • ~1.8 mi — Downtown Denver • ~2.0 mi — Coors Field • ~2.2 mi — Union Station

Additional Information

Taxes
$1,975
Zoning
E-TU-B
Heating
Forced Air
Air Conditioning
None
Levels
Two
Roof
Composition
School District
Denver 1
Elementary School
Swansea
Middle School
Bruce Randolph
High School
Manual

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks


The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than LoKation Real Estate are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified. IDX Terms and Conditions